PCM PROJECTION TOOL

PCM Revenue Estimation Calculator

Precision revenue projection based on your actual service mix and time-tier distribution.

Built for specialty practice managers and billing leads evaluating principal care management economics.

STEP 1 · INPUT PATIENT POPULATION ASSUMPTIONS

Total FFS Medicare Patient Population

Your total fee-for-service Medicare panel size (exclude Medicare Advantage)

% of Patients Eligible for PCM

30%
0%
100%

Patients with at least 1 chronic condition expected to last 3+ months. National Council on Aging (NCOA) estimates 95%.

% of Eligible Patients Enrolled in PCM

50%
0%
100%

Realistic enrollment rate after consent and outreach. Industry average is 40–70%.

STEP 2 - INPUT TIME DISTRIBUTION ASSUMPTIONS

How is your PCM time distributed across enrolled patients?

Enter the tier mix once below and the calculator will apply the same distribution percentages to both provider-delivered and clinical staff-delivered PCM patients.

%

% receiving 30–59 min (applies to both Provider and Clinical Staff)

%

% receiving 60–89 min (applies to both Provider and Clinical Staff)

%

% receiving 90–119 min (applies to both Provider and Clinical Staff)

5%

% receiving 120+ min (auto)

Would you like to add additional care management programs for PCM patients?

Yes

No

Patient Funnel

Total Medicare Patients: 1,000Eligible for PCM: 300Enrolled in PCM: 150Provider / Staff Monthly Revenue: $

Revenue Breakdown by Program

Program

Monthly Revenue

Annual Revenue

PCM

$36,298$435,576

TOTAL RECURRING

$$435,576

Estimates based on 2026 CMS national average reimbursement rates. Actual reimbursement varies by geographic locality (GPCI). Calculator does not include initiating-visit reimbursement)